Walgreens Boots Alliance Reports Fiscal 2019 First Quarter Results
Delivers Double Digit Percentage Growth in Earnings Per Share (EPS)
First quarter highlights, year-over-year
- Sales increased 9.9 percent to
$33.8 billion - Operating income increased 6.1 percent to
$1.4 billion ; Adjusted operating income decreased 4.1 percent to$1.7 billion - EPS increased 45.7 percent to
$1.18 ; Adjusted EPS increased 14.1 percent to$1.46
Fiscal 2019 outlook
- Company maintained its guidance of 7 percent to 12 percent growth in fiscal 2019 adjusted EPS at constant currency rates
- Company to launch transformational cost management program, which is targeting annual cost savings in excess of
$1 billion by the end of the third year
Executive Vice Chairman and CEO
Overview of First Quarter Results
Fiscal 2019 first quarter net earnings attributable to
Adjusted net earnings attributable to
Sales in the first quarter were
Operating income was
Net cash provided by operating activities was
Business Divisions
Pharmacy sales, which accounted for 74.4 percent of the division’s sales in the quarter, increased 17.5 percent compared with the year-ago quarter, primarily due to higher prescription volumes from the acquisition of
The division’s retail prescription market share on a 30-day adjusted basis in the first quarter increased approximately 180 basis points over the year-ago quarter to 22.4 percent, as reported by
Retail sales increased 6.0 percent in the first quarter compared with the year-ago period. Comparable retail sales were down 3.2 percent in the quarter, primarily due to the continued de-emphasis of select products such as tobacco, and a difficult comparison with the prior year quarter, which was boosted by exceptional events.
Gross profit increased 7.1 percent compared with the same quarter a year ago and adjusted gross profit increased 6.1 percent.
First quarter selling, general and administrative expenses (SG&A) as a percentage of sales improved by 1.1 percentage points compared with the year-ago quarter, primarily due to sales mix and strong cost discipline, partially offset by the higher cost mix of acquired
Operating income in the first quarter increased 3.5 percent from the year-ago quarter to
In the
Gross profit decreased 7.8 percent compared with the same quarter a year ago. On a constant currency basis, adjusted gross profit decreased 5.6 percent, of which 3.1 percentage points were due to exceptional items and timing. These included the divestiture of Boots Contract Manufacturing and the loyalty accounting change.
SG&A as a percentage of sales increased 2.3 percentage points. Adjusted SG&A as a percentage of sales, on a constant currency basis, increased 1.3 percentage points.
Operating income in the first quarter decreased 56.4 percent from the year-ago quarter to
Pharmaceutical Wholesale:
Pharmaceutical Wholesale had first quarter sales of
Operating income in the first quarter was
Adjusted operating income decreased 2.2 percent to
Transformational Cost Management Program
The company has launched a transformational cost management program targeting annual cost savings in excess of
Divisional optimization has already started and includes cost reduction activities in the Pharmaceutical Wholesale division and in the company's retail businesses in
The company anticipates that aspects of such initiatives would result in significant restructuring and other special charges as they are implemented. The company has recognized cumulative pre-tax charges of
Dividends Declared
During the first quarter, the company declared a regular quarterly dividend of
Conference Call
The replay also will be available from
1 All references to earnings per share (EPS) are to diluted EPS attributable to
2 Please see the “Supplemental Information (Unaudited) Regarding Non-GAAP Financial Measures” at the end of this press release for more detailed information regarding non-GAAP financial measures used, including all measures presented as "adjusted" or on a "constant currency" basis, and free cash flow.
Cautionary Note Regarding Forward-Looking Statements: All statements in this release that are not historical including, without limitation, those regarding estimates of and goals for future tax, financial and operating performance and results (including those under “Company Outlook” above), the expected execution and effect of our business strategies, our cost-savings and growth initiatives, pilot programs and initiatives, and restructuring activities and the amounts and timing of their expected impact, and our amended and restated asset purchase agreement with
Please refer to the supplemental information presented below for reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP financial measure and related disclosures.
Certain amounts in the tables in the appendix to this press release may not add due to rounding.
Notes to Editors:
About
The company’s portfolio of retail and business brands includes
More company information is available at www.walgreensbootsalliance.com.
(
WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS |
||||||||
(UNAUDITED) |
||||||||
(in millions, except per share amounts) |
||||||||
|
|
|
||||||
|
|
Three months ended November 30, |
||||||
|
|
2018 |
|
2017 |
||||
Sales |
|
$ |
33,793 |
|
|
$ |
30,740 |
|
Cost of sales |
|
26,152 |
|
|
23,399 |
|
||
Gross profit |
|
7,641 |
|
|
7,341 |
|
||
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
6,280 |
|
|
5,910 |
|
||
Equity earnings (loss) in AmerisourceBergen |
|
39 |
|
|
(112 |
) |
||
Operating income |
|
1,400 |
|
|
1,319 |
|
||
|
|
|
|
|
||||
Other income (expense) |
|
26 |
|
|
(134 |
) |
||
Earnings before interest and income tax provision |
|
1,427 |
|
|
1,185 |
|
||
|
|
|
|
|
||||
Interest expense, net |
|
161 |
|
|
149 |
|
||
Earnings before income tax provision |
|
1,265 |
|
|
1,036 |
|
||
Income tax provision |
|
180 |
|
|
227 |
|
||
Post tax earnings from other equity method investments |
|
15 |
|
|
13 |
|
||
Net earnings |
|
1,100 |
|
|
822 |
|
||
|
|
|
|
|
||||
Net earnings (loss) attributable to noncontrolling interests |
|
(23 |
) |
|
1 |
|
||
Net earnings attributable to Walgreens Boots Alliance, Inc. |
|
$ |
1,123 |
|
|
$ |
821 |
|
|
|
|
|
|
||||
Net earnings per common share: |
|
|
|
|
||||
Basic |
|
$ |
1.18 |
|
|
$ |
0.82 |
|
Diluted |
|
$ |
1.18 |
|
|
$ |
0.81 |
|
|
|
|
|
|
||||
Weighted average common shares outstanding: |
|
|
|
|
||||
Basic |
|
948.2 |
|
|
1,006.1 |
|
||
Diluted |
|
951.4 |
|
|
1,011.1 |
|
WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED CONDENSED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
(in millions) |
||||||||
|
|
|
|
|
||||
|
|
November 30, |
|
August 31, |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
980 |
|
|
$ |
785 |
|
Accounts receivable, net |
|
7,144 |
|
|
6,573 |
|
||
Inventories |
|
10,976 |
|
|
9,565 |
|
||
Other current assets |
|
983 |
|
|
923 |
|
||
Total current assets |
|
20,083 |
|
|
17,846 |
|
||
|
|
|
|
|
||||
Non-current assets: |
|
|
|
|
||||
Property, plant and equipment, net |
|
13,821 |
|
|
13,911 |
|
||
Goodwill |
|
16,809 |
|
|
16,914 |
|
||
Intangible assets, net |
|
11,584 |
|
|
11,783 |
|
||
Equity method investments |
|
6,570 |
|
|
6,610 |
|
||
Other non-current assets |
|
1,074 |
|
|
1,060 |
|
||
Total non-current assets |
|
49,858 |
|
|
50,278 |
|
||
Total assets |
|
$ |
69,941 |
|
|
$ |
68,124 |
|
|
|
|
|
|
||||
Liabilities and equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Short-term debt |
|
$ |
4,344 |
|
|
$ |
1,966 |
|
Trade accounts payable |
|
14,660 |
|
|
13,566 |
|
||
Accrued expenses and other liabilities |
|
5,484 |
|
|
5,862 |
|
||
Income taxes |
|
611 |
|
|
273 |
|
||
Total current liabilities |
|
25,099 |
|
|
21,667 |
|
||
|
|
|
|
|
||||
Non-current liabilities: |
|
|
|
|
||||
Long-term debt |
|
11,646 |
|
|
12,431 |
|
||
Deferred income taxes |
|
1,793 |
|
|
1,815 |
|
||
Other non-current liabilities |
|
5,140 |
|
|
5,522 |
|
||
Total non-current liabilities |
|
18,579 |
|
|
19,768 |
|
||
Total equity |
|
26,263 |
|
|
26,689 |
|
||
Total liabilities and equity |
|
$ |
69,941 |
|
|
$ |
68,124 |
|
WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
(in millions) |
||||||||
|
|
Three months ended November 30, |
||||||
|
|
2018 |
|
2017 |
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net earnings |
|
$ |
1,100 |
|
|
$ |
822 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
490 |
|
|
416 |
|
||
Deferred income taxes |
|
24 |
|
|
(63 |
) |
||
Stock compensation expense |
|
27 |
|
|
25 |
|
||
Equity (earnings) loss from equity method investments |
|
(54 |
) |
|
99 |
|
||
Other |
|
97 |
|
|
152 |
|
||
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable, net |
|
(515 |
) |
|
(362 |
) |
||
Inventories |
|
(1,424 |
) |
|
(1,018 |
) |
||
Other current assets |
|
(83 |
) |
|
(154 |
) |
||
Trade accounts payable |
|
1,097 |
|
|
1,043 |
|
||
Accrued expenses and other liabilities |
|
(341 |
) |
|
(216 |
) |
||
Income taxes |
|
94 |
|
|
246 |
|
||
Other non-current assets and liabilities |
|
(54 |
) |
|
13 |
|
||
Net cash provided by operating activities |
|
460 |
|
|
1,003 |
|
||
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
|
||||
Additions to property, plant and equipment |
|
(470 |
) |
|
(378 |
) |
||
Proceeds from sale of other assets |
|
30 |
|
|
13 |
|
||
Business, investment and asset acquisitions, net of cash acquired |
|
(200 |
) |
|
(265 |
) |
||
Other |
|
5 |
|
|
31 |
|
||
Net cash used for investing activities |
|
(635 |
) |
|
(599 |
) |
||
|
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
|
||||
Net change in short-term debt with maturities of 3 months or less |
|
1,067 |
|
|
1,026 |
|
||
Proceeds from debt |
|
1,085 |
|
|
110 |
|
||
Payments of debt |
|
(545 |
) |
|
(92 |
) |
||
Stock purchases |
|
(912 |
) |
|
(2,525 |
) |
||
Proceeds related to employee stock plans |
|
101 |
|
|
32 |
|
||
Cash dividends paid |
|
(422 |
) |
|
(413 |
) |
||
Other |
|
16 |
|
|
5 |
|
||
Net cash provided by (used for) financing activities |
|
390 |
|
|
(1,857 |
) |
||
|
|
|
|
|
||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(6 |
) |
|
29 |
|
||
Changes in cash, cash equivalents and restricted cash: |
|
|
|
|
||||
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
208 |
|
|
(1,424 |
) |
||
Cash, cash equivalents and restricted cash at beginning of period |
|
975 |
|
|
3,496 |
|
||
Cash, cash equivalents and restricted cash at end of period |
|
$ |
1,183 |
|
|
$ |
2,072 |
|
SUPPLEMENTAL INFORMATION (UNAUDITED)
REGARDING NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)
The following information provides reconciliations of the supplemental non-GAAP financial measures, as defined under
These supplemental non-GAAP financial measures are presented because management has evaluated the company’s financial results both including and excluding the adjusted items or the effects of foreign currency translation, as applicable, and believe that the supplemental non-GAAP financial measures presented provide additional perspective and insights when analyzing the core operating performance of the company’s business from period to period and trends in the company’s historical operating results. These supplemental non-GAAP financial measures should not be considered superior to, as a substitute for or as an alternative to, and should be considered in conjunction with, the GAAP financial measures presented in the press release. The company does not provide a reconciliation for non-GAAP estimates on a forward-looking basis (including the information under “Company Outlook” above) where it is unable to provide a meaningful or accurate calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that have not yet occurred, are out of the company’s control and/or cannot be reasonably predicted, and that would impact diluted net earnings per share, the most directly comparable forward-looking GAAP financial measure. For the same reasons, the company is unable to address the probable significance of the unavailable information. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures.
Constant currency
The company also presents certain information related to current period operating results in “constant currency,” which is a non-GAAP financial measure. These amounts are calculated by translating current period results at the foreign currency exchange rates used in the comparable period in the prior year. The company presents such constant currency financial information because it has significant operations outside of
Comparable sales
For our
Comparable sales are presented on a constant currency basis for the
Organic sales
Organic sales are defined as sales excluding non-comparable acquisitions and divestitures including joint ventures and are considered a non-GAAP financial measure. The company's first quarter sales were
NET EARNINGS AND DILUTED NET EARNINGS PER SHARE
|
|
Three months ended November 30, |
||||||
|
|
2018 |
|
2017 |
||||
Net earnings attributable to Walgreens Boots Alliance, Inc. (GAAP) |
|
$ |
1,123 |
|
|
$ |
821 |
|
|
|
|
|
|
||||
Adjustments to operating income: |
|
|
|
|
||||
Acquisition-related amortization |
|
123 |
|
|
85 |
|
||
Acquisition-related costs |
|
66 |
|
|
51 |
|
||
Adjustments to equity earnings in AmerisourceBergen |
|
44 |
|
|
189 |
|
||
LIFO provision |
|
39 |
|
|
54 |
|
||
Transformational cost management |
|
30 |
|
|
— |
|
||
Store optimization |
|
20 |
|
|
— |
|
||
Certain legal and regulatory accruals and settlements1 |
|
10 |
|
|
25 |
|
||
Hurricane-related costs |
|
— |
|
|
83 |
|
||
Total adjustments to operating income |
|
332 |
|
|
487 |
|
||
|
|
|
|
|
||||
Adjustments to other income (expense): |
|
|
|
|
||||
Impairment of equity method investment |
|
— |
|
|
170 |
|
||
Net investment hedging (gain) loss |
|
(3 |
) |
|
(34 |
) |
||
Total adjustments to other income (expense) |
|
(3 |
) |
|
136 |
|
||
|
|
|
|
|
||||
Adjustments to interest expense, net: |
|
|
|
|
||||
Prefunded acquisition financing costs |
|
— |
|
|
24 |
|
||
Total adjustments to interest expense, net |
|
— |
|
|
24 |
|
||
|
|
|
|
|
||||
Adjustments to income tax provision: |
|
|
|
|
||||
Equity method non-cash tax |
|
4 |
|
|
(50 |
) |
||
U.S. tax law changes2 |
|
(12 |
) |
|
— |
|
||
Tax impact of adjustments3 |
|
(57 |
) |
|
(123 |
) |
||
Total adjustments to income tax provision |
|
(65 |
) |
|
(173 |
) |
||
|
|
|
|
|
||||
Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. (Non-GAAP measure) |
|
$ |
1,386 |
|
|
$ |
1,295 |
|
|
|
|
|
|
||||
Diluted net earnings per common share (GAAP) |
|
$ |
1.18 |
|
|
$ |
0.81 |
|
Adjustments to operating income |
|
0.35 |
|
|
0.48 |
|
||
Adjustments to other income (expense) |
|
— |
|
|
0.13 |
|
||
Adjustments to interest expense, net |
|
— |
|
|
0.02 |
|
||
Adjustments to income tax provision |
|
(0.07 |
) |
|
(0.16 |
) |
||
Adjusted diluted net earnings per common share (Non-GAAP measure) |
|
$ |
1.46 |
|
|
$ |
1.28 |
|
|
|
|
|
|
||||
Weighted average common shares outstanding, diluted (in millions) |
|
951.4 |
|
|
1,011.1 |
|
1 |
As previously disclosed, beginning in the quarter ended August 31, 2018, management reviewed and refined its practice to include all charges related to the matters included in certain legal and regulatory accruals and settlements. In order to present non-GAAP measures on a consistent basis for fiscal year 2018, the company included adjustments in the quarter ended August 31, 2018 of $14 million, $50 million and $5 million which were previously accrued in the company’s financial statements for the quarters ended November 30, 2017, February 28, 2018, and May 31, 2018, respectively. These additional adjustments impact the comparability of such results to the results reported in prior and future quarters. |
|
2 |
Discrete tax-only items. |
|
3 |
Represents the adjustment to the GAAP basis tax provision commensurate with non-GAAP adjustments and the adjusted tax rate true-up. |
GROSS PROFIT BY DIVISION
|
|
Three months ended November 30, 2018 |
||||||||||||||||||
|
|
Retail Pharmacy USA |
|
Retail Pharmacy International |
|
Pharmaceutical Wholesale |
|
Eliminations |
|
Walgreens Boots Alliance, Inc. |
||||||||||
Gross profit (GAAP) |
|
$ |
6,000 |
|
|
$ |
1,128 |
|
|
$ |
512 |
|
|
$ |
1 |
|
|
$ |
7,641 |
|
Acquisition-related costs |
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9 |
|
LIFO provision |
|
$ |
39 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
39 |
|
Transformational cost management |
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
2 |
|
|||||
Adjusted gross profit (Non-GAAP measure) |
|
$ |
6,049 |
|
|
$ |
1,129 |
|
|
$ |
512 |
|
|
$ |
1 |
|
|
$ |
7,692 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
|
$ |
25,721 |
|
|
$ |
2,901 |
|
|
$ |
5,708 |
|
|
$ |
(537 |
) |
|
$ |
33,793 |
|
Gross margin (GAAP) |
|
23.3 |
% |
|
38.9 |
% |
|
9.0 |
% |
|
|
|
22.6 |
% |
||||||
Adjusted gross margin (Non-GAAP measure) |
|
23.5 |
% |
|
38.9 |
% |
|
9.0 |
% |
|
|
|
22.8 |
% |
|
|
Three months ended November 30, 2017 |
||||||||||||||||||
|
|
Retail Pharmacy USA |
|
Retail Pharmacy International |
|
Pharmaceutical Wholesale |
|
Eliminations |
|
Walgreens Boots Alliance, Inc. |
||||||||||
Gross profit (GAAP) |
|
$ |
5,602 |
|
|
$ |
1,224 |
|
|
$ |
522 |
|
|
$ |
(7 |
) |
|
$ |
7,341 |
|
LIFO provision |
|
54 |
|
|
— |
|
|
— |
|
|
— |
|
|
54 |
|
|||||
Hurricane-related costs |
|
43 |
|
|
— |
|
|
— |
|
|
— |
|
|
43 |
|
|||||
Adjusted gross profit (Non-GAAP measure) |
|
$ |
5,699 |
|
|
$ |
1,224 |
|
|
$ |
522 |
|
|
$ |
(7 |
) |
|
$ |
7,438 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
|
$ |
22,489 |
|
|
$ |
3,083 |
|
|
$ |
5,718 |
|
|
$ |
(550 |
) |
|
$ |
30,740 |
|
Gross margin (GAAP) |
|
24.9 |
% |
|
39.7 |
% |
|
9.1 |
% |
|
|
|
23.9 |
% |
||||||
Adjusted gross margin (Non-GAAP measure) |
|
25.3 |
% |
|
39.7 |
% |
|
9.1 |
% |
|
|
|
24.2 |
% |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES BY DIVISION
|
|
Three months ended November 30, 2018 |
||||||||||||||||||
|
|
Retail Pharmacy USA |
|
Retail Pharmacy International |
|
Pharmaceutical Wholesale |
|
Eliminations |
|
Walgreens Boots Alliance, Inc. |
||||||||||
Selling, general and administrative expenses (GAAP) |
|
$ |
4,834 |
|
|
$ |
1,050 |
|
|
$ |
396 |
|
|
$ |
— |
|
|
$ |
6,280 |
|
Acquisition-related amortization |
|
(76 |
) |
|
(27 |
) |
|
(20 |
) |
|
— |
|
|
(123 |
) |
|||||
Acquisition-related costs |
|
(57 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(57 |
) |
|||||
Transformational cost management |
|
(2 |
) |
|
(25 |
) |
|
(1 |
) |
|
— |
|
|
(28 |
) |
|||||
Store optimization |
|
(19 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(19 |
) |
|||||
Certain legal and regulatory accruals and settlements |
|
(10 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(10 |
) |
|||||
Adjusted selling, general and administrative expenses (Non-GAAP measure) |
|
$ |
4,670 |
|
|
$ |
997 |
|
|
$ |
375 |
|
|
$ |
— |
|
|
$ |
6,043 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
|
$ |
25,721 |
|
|
$ |
2,901 |
|
|
$ |
5,708 |
|
|
$ |
(537 |
) |
|
$ |
33,793 |
|
Selling, general and administrative expenses percent to sales (GAAP) |
|
18.8 |
% |
|
36.2 |
% |
|
6.9 |
% |
|
|
|
18.6 |
% |
||||||
Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure) |
|
18.2 |
% |
|
34.4 |
% |
|
6.6 |
% |
|
|
|
17.9 |
% |
|
|
Three months ended November 30, 2017 |
||||||||||||||||||
|
|
Retail Pharmacy USA |
|
Retail Pharmacy International |
|
Pharmaceutical Wholesale |
|
Eliminations |
|
Walgreens Boots Alliance, Inc. |
||||||||||
Selling, general and administrative expenses (GAAP)1 |
|
$ |
4,475 |
|
|
$ |
1,045 |
|
|
$ |
395 |
|
|
$ |
(5 |
) |
|
$ |
5,910 |
|
Acquisition-related amortization |
|
(38 |
) |
|
(26 |
) |
|
(21 |
) |
|
— |
|
|
(85 |
) |
|||||
Acquisition-related costs |
|
(51 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(51 |
) |
|||||
Certain legal and regulatory accruals and settlements2 |
|
(25 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(25 |
) |
|||||
Hurricane-related costs |
|
(40 |
) |
|
— |
|
|
— |
|
|
— |
|
|
(40 |
) |
|||||
Adjusted selling, general and administrative expenses (Non-GAAP measure)1 |
|
$ |
4,321 |
|
|
$ |
1,019 |
|
|
$ |
374 |
|
|
$ |
(5 |
) |
|
$ |
5,709 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
|
$ |
22,489 |
|
|
$ |
3,083 |
|
|
$ |
5,718 |
|
|
$ |
(550 |
) |
|
$ |
30,740 |
|
Selling, general and administrative expenses percent to sales (GAAP) |
|
19.9 |
% |
|
33.9 |
% |
|
6.9 |
% |
|
|
|
19.2 |
% |
||||||
Adjusted selling, general and administrative expenses percent to sales (Non-GAAP measure) |
|
19.2 |
% |
|
33.1 |
% |
|
6.5 |
% |
|
|
|
18.6 |
% |
1 |
The company adopted new accounting guidance in Accounting Standards Update 2017-07 as of September 1, 2018 (fiscal 2019) on a retrospective basis for the Consolidated Condensed Statements of Earnings presentation. This change resulted in reclassification of the all other net cost components (excluding service cost component) of net pension cost and net postretirement benefit cost from selling, general and administrative expenses to other income (expense) with no impact on the company’s net earnings. |
|
2 |
See note 1 on page 11. |
EQUITY EARNINGS IN AMERISOURCEBERGEN
|
|
Three months ended November 30, |
||||||
|
|
2018 |
|
2017 |
||||
Equity earnings (loss) in AmerisourceBergen (GAAP) |
|
$ |
39 |
|
|
$ |
(112 |
) |
Acquisition-related amortization |
|
31 |
|
|
28 |
|
||
LIFO provision |
|
16 |
|
|
(12 |
) |
||
Asset impairment |
|
6 |
|
|
— |
|
||
PharMEDium remediation costs |
|
5 |
|
|
— |
|
||
Litigation settlements and other |
|
(7 |
) |
|
173 |
|
||
U.S. tax law changes |
|
(7 |
) |
|
— |
|
||
Adjusted equity earnings in AmerisourceBergen (Non-GAAP measure) |
|
$ |
83 |
|
|
$ |
77 |
|
OPERATING INCOME BY DIVISION
|
|
Three months ended November 30, 2018 |
||||||||||||||||||
|
|
Retail Pharmacy USA |
|
Retail Pharmacy International |
|
Pharmaceutical Wholesale1 |
|
Eliminations |
|
Walgreens Boots Alliance, Inc. |
||||||||||
Operating income (GAAP) |
|
$ |
1,166 |
|
|
$ |
78 |
|
|
$ |
155 |
|
|
$ |
1 |
|
|
$ |
1,400 |
|
Acquisition-related amortization |
|
76 |
|
|
27 |
|
|
20 |
|
|
— |
|
|
123 |
|
|||||
Acquisition-related costs |
|
66 |
|
|
— |
|
|
— |
|
|
— |
|
|
66 |
|
|||||
Adjustments to equity earnings in AmerisourceBergen |
|
— |
|
|
— |
|
|
44 |
|
|
— |
|
|
44 |
|
|||||
LIFO provision |
|
39 |
|
|
— |
|
|
— |
|
|
— |
|
|
39 |
|
|||||
Transformational cost management |
|
2 |
|
|
27 |
|
|
1 |
|
|
— |
|
|
30 |
|
|||||
Store optimization |
|
20 |
|
|
— |
|
|
— |
|
|
— |
|
|
20 |
|
|||||
Certain legal and regulatory accruals and settlements |
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|||||
Adjusted operating income (Non-GAAP measure) |
|
$ |
1,379 |
|
|
$ |
132 |
|
|
$ |
220 |
|
|
$ |
1 |
|
|
$ |
1,732 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
|
$ |
25,721 |
|
|
$ |
2,901 |
|
|
$ |
5,708 |
|
|
$ |
(537 |
) |
|
$ |
33,793 |
|
Operating margin (GAAP)2 |
|
4.5 |
% |
|
2.7 |
% |
|
2.0 |
% |
|
|
|
4.0 |
% |
||||||
Adjusted operating margin (Non-GAAP measure)2 |
|
5.4 |
% |
|
4.6 |
% |
|
2.4 |
% |
|
|
|
4.9 |
% |
|
|
Three months ended November 30, 2017 |
||||||||||||||||||
|
|
Retail Pharmacy USA |
|
Retail Pharmacy International |
|
Pharmaceutical Wholesale1 |
|
Eliminations |
|
Walgreens Boots Alliance, Inc. |
||||||||||
Operating income (GAAP)3 |
|
$ |
1,127 |
|
|
$ |
179 |
|
|
$ |
15 |
|
|
$ |
(2 |
) |
|
$ |
1,319 |
|
Acquisition-related amortization |
|
38 |
|
|
26 |
|
|
21 |
|
|
— |
|
|
85 |
|
|||||
Acquisition-related costs |
|
51 |
|
|
— |
|
|
— |
|
|
— |
|
|
51 |
|
|||||
Adjustments to equity earnings in AmerisourceBergen |
|
— |
|
|
— |
|
|
189 |
|
|
— |
|
|
189 |
|
|||||
LIFO provision |
|
54 |
|
|
— |
|
|
— |
|
|
— |
|
|
54 |
|
|||||
Certain legal and regulatory accruals and settlements4 |
|
25 |
|
|
— |
|
|
— |
|
|
— |
|
|
25 |
|
|||||
Hurricane-related costs |
|
83 |
|
|
— |
|
|
— |
|
|
— |
|
|
83 |
|
|||||
Adjusted operating income (Non-GAAP measure)3 |
|
$ |
1,378 |
|
|
$ |
205 |
|
|
$ |
225 |
|
|
$ |
(2 |
) |
|
$ |
1,806 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales |
|
$ |
22,489 |
|
|
$ |
3,083 |
|
|
$ |
5,718 |
|
|
$ |
(550 |
) |
|
$ |
30,740 |
|
Operating margin (GAAP)2 |
|
5.0 |
% |
|
5.8 |
% |
|
2.2 |
% |
|
|
|
4.7 |
% |
||||||
Adjusted operating margin (Non-GAAP measure)2 |
|
6.1 |
% |
|
6.6 |
% |
|
2.6 |
% |
|
|
|
5.6 |
% |
1 |
|
Operating income for Pharmaceutical Wholesale includes equity earnings in AmerisourceBergen. As a result of the two month reporting lag, operating income for the three month period ended November 30, 2018 includes AmerisourceBergen equity earnings for the periods of July 1, 2018 through September 30, 2018. Operating income for the three month period ended November 30, 2017 includes AmerisourceBergen equity earnings for the period of July 1, 2017 through September 30, 2017. |
|
2 |
|
Operating margins and adjusted operating margins have been calculated excluding equity earnings in AmerisourceBergen. |
|
3 |
|
See note 1 on page 13. |
|
4 |
|
See note 1 on page 11. |
|
ADJUSTED EFFECTIVE TAX RATE
|
|
Three months ended November 30, 2018 |
|
Three months ended November 30, 2017 |
||||||||||||||||||
|
|
Earnings before income tax provision |
|
Income tax provision |
|
Effective tax rate |
|
Earnings before income tax provision |
|
Income tax provision |
|
Effective tax rate |
||||||||||
Effective tax rate (GAAP) |
|
$ |
1,265 |
|
|
$ |
180 |
|
|
14.2 |
% |
|
$ |
1,036 |
|
|
$ |
227 |
|
|
21.9 |
% |
Impact of non-GAAP adjustments |
|
329 |
|
|
55 |
|
|
|
|
647 |
|
|
103 |
|
|
|
||||||
U.S. tax law changes |
|
— |
|
|
12 |
|
|
|
|
— |
|
|
— |
|
|
|
||||||
Adjusted tax rate true-up |
|
— |
|
|
2 |
|
|
|
|
— |
|
|
20 |
|
|
|
||||||
Equity method non-cash tax |
|
— |
|
|
(4 |
) |
|
|
|
— |
|
|
50 |
|
|
|
||||||
Subtotal |
|
$ |
1,593 |
|
|
$ |
245 |
|
|
|
|
$ |
1,683 |
|
|
$ |
400 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exclude adjusted equity earnings in AmerisourceBergen |
|
(83 |
) |
|
— |
|
|
|
|
(77 |
) |
|
— |
|
|
|
||||||
Adjusted effective tax rate excluding adjusted equity earnings in AmerisourceBergen (Non-GAAP measure) |
|
$ |
1,510 |
|
|
$ |
245 |
|
|
16.2 |
% |
|
$ |
1,606 |
|
|
$ |
400 |
|
|
24.9 |
% |
FREE CASH FLOW
|
|
Three months ended November 30, |
||||||
|
|
2018 |
|
2017 |
||||
Net cash provided by operating activities (GAAP)1 |
|
$ |
460 |
|
|
$ |
1,003 |
|
Less: Additions to property, plant and equipment |
|
(470 |
) |
|
(378 |
) |
||
Free cash flow (Non-GAAP measure)2 |
|
$ |
(10 |
) |
|
$ |
625 |
|
1 |
The company adopted new accounting guidance in Accounting Standards Update 2016-18 as of September 1, 2018 (fiscal 2019) on a retrospective basis for the Consolidated Condensed Statements of Cash Flows presentation. This change resulted in restricted cash being included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the Consolidated Condensed Statement of Cash Flows. |
|
2 |
Free cash flow is defined as net cash provided by operating activities in a period less additions to property, plant and equipment (capital expenditures) made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statements of cash flows. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20181220005169/en/
Source:
Media Relations
U.S. / Brian Faith +1 847 527 2210
International / Nicholas Mandalas +44 (0)20 7138 1136
Investor Relations
Gerald Gradwell and Jay Spitzer +1 847 315 2922